Unit Details

Rental Program Details

Rental yield offered in the rental program
How many years is your rental program lasting
Have you a Buy-back option offering a profit? If buy-back at 110% put 10%. If buy-back at base price leave empty

Rental Program Details

Price of hotel standard furniture package
% of transfer fee for ownership transfer
Legal rate of withholding tax deducted on the payment of the rent

Here you can analyze your revenue and expenses out of a rental guarantee program. Helping you to analyze your net return on investment after deduction of expenses to see if the program is worthy or not.

  1. Input your unit price
  2. Input your unit size
  3. Input the details of rental program (% per year given and timeframe)
  4. Input the buy back option profit (if any)
  5. Input your expenses (if any) such as common fee, sinking fund, furniture cost, transfer fee and withholding tax %

Analyze your total rental revenue on a yearly basis and on the program duration.
Analyze your total expenses.
Check out what is your real net rental return after deduction of your expenses.
Analyze your buy back option revenue (if any)
Check out your total return on investment after deduction of expenses.
Check out with how much money you will exit of this rental program.